Offer builder
Draft offers and agent outreach
Everything here is a draft. Bandu never sends offers or emails. Copy each output, review it, and send it yourself.
Inputs
Recommended terms
Recommended guarantee
$80.8K-$123K
anchor $102,000
Fit verdict
Stretch
fit score 50
Suggested room
The Southern may be undersized
~3,546 est. local draw
Breakeven
n/a
sell-through to net $0
$80.8K to $123K based on Doechii's comparable ask ($95K to $165K) against ~3,546 estimated local draw at 300 cap.
Breakeven and projections
Net to venue at each sell-through, from the P&L engine. Breakeven row is marked.
| Scenario | Attendance | Gross ticket | Bar | Total rev | House nut | Artist | Net | Margin |
|---|---|---|---|---|---|---|---|---|
| 50% sold | 129 | $3.3K | $936 | $4.8K | $4.1K | $102K | ($101.3K) | -2120.6% |
| 75% sold | 194 | $5.0K | $1.4K | $7.2K | $4.5K | $102K | ($99.3K) | -1385.5% |
| 100% sold | 258 | $6.6K | $1.9K | $9.6K | $4.9K | $102K | ($97.3K) | -1018.9% |
| Projected 100% | 258 | $6.6K | $1.9K | $9.6K | $4.9K | $102K | ($97.3K) | -1018.9% |
At $102,000 this deal does not reach breakeven even at a sellout. Renegotiate the guarantee or the ticket price.
Draft offer sheet
Draft - review before sendingDoechii
The Southern · Charlottesville, VA · 300 cap
Saturday, October 17, 2026
- Deal
- Flat guarantee
- Guarantee
- $102,000
- Ticket price
- General admission $22 (advance), tax and fees inclusive
- Doors
- 7:00 PM
- Set time
- 8:00 PM
- Curfew
- 11:00 PM
- Ages
- All ages
- Merch
- 80/20 merch split in artist favor, artist sells
- Offer expires
- Sep 21, 2026 (14 days)
Standard house provisions: house sound and lights, one stagehand, hospitality per advance. Full contract and tech pack to follow on verbal confirmation.
Draft agent emails
Draft - review before sendingSubject
Doechii - Charlottesville routing
Hi there, We would love to get Doechii into The Southern (300 cap) in Charlottesville. Are you routing anything through the mid-Atlantic around Oct 17, 2026? Happy to work around a run. If there is interest I can turn a formal offer around fast. Best, Danny Shea Charlottesville
Drafts only. Bandu never contacts an agent. Copy, review, and send from your own inbox.