Offer builder
Draft offers and agent outreach
Everything here is a draft. Bandu never sends offers or emails. Copy each output, review it, and send it yourself.
Inputs
Recommended terms
Recommended guarantee
$12K-$15.8K
anchor $14,000
Fit verdict
Plausible fit
fit score 76
Suggested room
The Jefferson
~688 est. local draw
Breakeven
72%
sell-through to net $0
$12K to $15.8K based on Trousdale's comparable ask ($12K to $17.5K) against ~688 estimated local draw at 750 cap.
Breakeven and projections
Net to venue at each sell-through, from the P&L engine. Breakeven row is marked.
| Scenario | Attendance | Gross ticket | Bar | Total rev | House nut | Artist | Net | Margin |
|---|---|---|---|---|---|---|---|---|
| 50% sold | 323 | $12.8K | $2.6K | $16.4K | $8.7K | $14K | ($6.3K) | -38.3% |
| 75% sold | 484 | $19.1K | $3.9K | $24.6K | $9.5K | $14K | $1.0K | 4.2% |
| Projected 92% | 592 | $23.4K | $4.8K | $30.0K | $10.1K | $14K | $5.9K | 19.6% |
| 100% sold | 645 | $25.5K | $5.3K | $32.7K | $10.4K | $14K | $8.3K | 25.4% |
This deal breaks even at 72% sell-through. Projected fill is 92%.
Draft offer sheet
Draft - review before sendingTrousdale
The Jefferson · Charlottesville, VA · 750 cap
Saturday, October 17, 2026
- Deal
- Flat guarantee
- Guarantee
- $14,000
- Ticket price
- General admission $34 (advance), tax and fees inclusive
- Doors
- 7:00 PM
- Set time
- 8:00 PM
- Curfew
- 11:00 PM
- Ages
- All ages
- Merch
- 80/20 merch split in artist favor, artist sells
- Offer expires
- Sep 21, 2026 (14 days)
Standard house provisions: house sound and lights, one stagehand, hospitality per advance. Full contract and tech pack to follow on verbal confirmation.
Draft agent emails
Draft - review before sendingSubject
Trousdale - Charlottesville routing
Hi there, We would love to get Trousdale into The Jefferson (750 cap) in Charlottesville. Are you routing anything through the mid-Atlantic around Oct 17, 2026? Happy to work around a run. If there is interest I can turn a formal offer around fast. Best, Danny Shea Charlottesville
Drafts only. Bandu never contacts an agent. Copy, review, and send from your own inbox.