Cigarettes After Sex
Sun, Feb 8, 2026 · The Jefferson Theater · Charlottesville
Past
Settlement statement
FinalAuto-populated from the accepted offerNet to venue
$4,973
20.6% margin
Per-cap
$51.92
ticket + bar + merch / head
Attendance
453
503 sold / 750 cap (67%)
Deal
Flat guarantee
$9,810 guarantee
Ticket count
Paid sold
503
Comps
11
No-show
50
Scanned
453
Capacity
750
67% sell-through on paid. Comps and no-shows are modeled until the ticketing audit report imports (advance vs walk-up, per price tier, comps).
Revenue
Gross ticket sales$17,102
Less credit-card fees (3%)($513)
Less sales tax($861)
Net box office receipts (NBOR)$15,728
Bar+$5,693
Merch commission (20%)+$725
Facility fee + ticketing rebate+$2,012
Total venue revenue$24,158
Expenses
House sound / productionfixed($1,580)
FOH / monitor engineerfixed($300)
Stagehands / load-in crewfixed($792)
Lighting techfixed($320)
Security / door staffvariable($619)
Box office / ticket takersfixed($184)
Bar staffvariable($401)
House manager / GMfixed($205)
PRO licensing (ASCAP/BMI/SESAC)fixed($413)
Event liability insurancefixed($290)
Ticketing feesvariable($1,160)
Hospitality / rider / cateringvariable($492)
Marketing / adsvariable($560)
Backline rentalvariable($315)
Support / opener buyoutvariable($1,554)
Cleaning / utilities / turnoverfixed($190)
House nut$9,375
Artist walkout (guarantee)($9,810)
Net to venue$4,973
Modeled from the accepted offer + industry benchmarks (see RESEARCH.md). Live figures populate once ticketing and bar POS are connected. Automated e-sign and payment ledger are the next build.