Soulja Boy
Tue, May 5, 2026 · The Jefferson Theater · Charlottesville · w/ Lil Xan
On sale
Settlement statement
FinalAuto-populated from the accepted offerNet to venue
$10,420
31.1% margin
Per-cap
$53.59
ticket + bar + merch / head
Attendance
616
684 sold / 750 cap (91%)
Deal
Flat guarantee
$12,850 guarantee
Ticket count
Paid sold
684
Comps
32
No-show
68
Scanned
616
Capacity
750
91% sell-through on paid. Comps and no-shows are modeled until the ticketing audit report imports (advance vs walk-up, per price tier, comps).
Revenue
Gross ticket sales$27,360
Less credit-card fees (3%)($821)
Less sales tax($1,377)
Net box office receipts (NBOR)$25,162
Bar+$4,663
Merch commission (20%)+$986
Facility fee + ticketing rebate+$2,736
Total venue revenue$33,547
Expenses
House sound / productionfixed($1,580)
FOH / monitor engineerfixed($300)
Stagehands / load-in crewfixed($792)
Lighting techfixed($320)
Security / door staffvariable($729)
Box office / ticket takersfixed($184)
Bar staffvariable($472)
House manager / GMfixed($205)
PRO licensing (ASCAP/BMI/SESAC)fixed($413)
Event liability insurancefixed($290)
Ticketing feesvariable($1,365)
Hospitality / rider / cateringvariable($579)
Marketing / adsvariable($660)
Backline rentalvariable($370)
Support / opener buyoutvariable($1,828)
Cleaning / utilities / turnoverfixed($190)
House nut$10,277
Artist walkout (guarantee)($12,850)
Net to venue$10,420
Modeled from the accepted offer + industry benchmarks (see RESEARCH.md). Live figures populate once ticketing and bar POS are connected. Automated e-sign and payment ledger are the next build.