Can't Feel My Face
Sat, May 30, 2026 · The Jefferson Theater · Charlottesville
Confirmed
Settlement statement
FinalAuto-populated from the accepted offerNet to venue
$6,243
24.4% margin
Per-cap
$49.81
ticket + bar + merch / head
Attendance
500
555 sold / 750 cap (74%)
Deal
Flat guarantee
$9,730 guarantee
Ticket count
Paid sold
555
Comps
14
No-show
55
Scanned
500
Capacity
750
74% sell-through on paid. Comps and no-shows are modeled until the ticketing audit report imports (advance vs walk-up, per price tier, comps).
Revenue
Gross ticket sales$18,870
Less credit-card fees (3%)($566)
Less sales tax($950)
Net box office receipts (NBOR)$17,354
Bar+$5,234
Merch commission (20%)+$800
Facility fee + ticketing rebate+$2,220
Total venue revenue$25,608
Expenses
House sound / productionfixed($1,580)
FOH / monitor engineerfixed($300)
Stagehands / load-in crewfixed($792)
Lighting techfixed($320)
Security / door staffvariable($651)
Box office / ticket takersfixed($184)
Bar staffvariable($422)
House manager / GMfixed($205)
PRO licensing (ASCAP/BMI/SESAC)fixed($413)
Event liability insurancefixed($290)
Ticketing feesvariable($1,219)
Hospitality / rider / cateringvariable($517)
Marketing / adsvariable($589)
Backline rentalvariable($331)
Support / opener buyoutvariable($1,633)
Cleaning / utilities / turnoverfixed($190)
House nut$9,635
Artist walkout (guarantee)($9,730)
Net to venue$6,243
Modeled from the accepted offer + industry benchmarks (see RESEARCH.md). Live figures populate once ticketing and bar POS are connected. Automated e-sign and payment ledger are the next build.