Spacey Jane
Sun, Jun 7, 2026 · The Jefferson Theater · Charlottesville · w/ Toledo
Confirmed
Settlement statement
FinalAuto-populated from the accepted offerNet to venue
$6,106
22.2% margin
Per-cap
$51.21
ticket + bar + merch / head
Attendance
523
581 sold / 750 cap (77%)
Deal
Flat guarantee
$11,650 guarantee
Ticket count
Paid sold
581
Comps
20
No-show
58
Scanned
523
Capacity
750
77% sell-through on paid. Comps and no-shows are modeled until the ticketing audit report imports (advance vs walk-up, per price tier, comps).
Revenue
Gross ticket sales$19,754
Less credit-card fees (3%)($593)
Less sales tax($994)
Net box office receipts (NBOR)$18,167
Bar+$6,190
Merch commission (20%)+$837
Facility fee + ticketing rebate+$2,324
Total venue revenue$27,518
Expenses
House sound / productionfixed($1,580)
FOH / monitor engineerfixed($300)
Stagehands / load-in crewfixed($792)
Lighting techfixed($320)
Security / door staffvariable($666)
Box office / ticket takersfixed($184)
Bar staffvariable($432)
House manager / GMfixed($205)
PRO licensing (ASCAP/BMI/SESAC)fixed($413)
Event liability insurancefixed($290)
Ticketing feesvariable($1,248)
Hospitality / rider / cateringvariable($529)
Marketing / adsvariable($603)
Backline rentalvariable($339)
Support / opener buyoutvariable($1,671)
Cleaning / utilities / turnoverfixed($190)
House nut$9,762
Artist walkout (guarantee)($11,650)
Net to venue$6,106
Modeled from the accepted offer + industry benchmarks (see RESEARCH.md). Live figures populate once ticketing and bar POS are connected. Automated e-sign and payment ledger are the next build.