Gimme Gimme Disco
Sat, Jun 13, 2026 · The Jefferson Theater · Charlottesville
Confirmed
Settlement statement
FinalAuto-populated from the accepted offerNet to venue
$4,177
18.1% margin
Per-cap
$48.11
ticket + bar + merch / head
Attendance
465
517 sold / 750 cap (69%)
Deal
Flat guarantee
$9,410 guarantee
Ticket count
Paid sold
517
Comps
16
No-show
52
Scanned
465
Capacity
750
69% sell-through on paid. Comps and no-shows are modeled until the ticketing audit report imports (advance vs walk-up, per price tier, comps).
Revenue
Gross ticket sales$17,578
Less credit-card fees (3%)($527)
Less sales tax($885)
Net box office receipts (NBOR)$16,166
Bar+$4,050
Merch commission (20%)+$744
Facility fee + ticketing rebate+$2,068
Total venue revenue$23,028
Expenses
House sound / productionfixed($1,580)
FOH / monitor engineerfixed($300)
Stagehands / load-in crewfixed($792)
Lighting techfixed($320)
Security / door staffvariable($627)
Box office / ticket takersfixed($184)
Bar staffvariable($406)
House manager / GMfixed($205)
PRO licensing (ASCAP/BMI/SESAC)fixed($413)
Event liability insurancefixed($290)
Ticketing feesvariable($1,175)
Hospitality / rider / cateringvariable($498)
Marketing / adsvariable($568)
Backline rentalvariable($319)
Support / opener buyoutvariable($1,574)
Cleaning / utilities / turnoverfixed($190)
House nut$9,441
Artist walkout (guarantee)($9,410)
Net to venue$4,177
Modeled from the accepted offer + industry benchmarks (see RESEARCH.md). Live figures populate once ticketing and bar POS are connected. Automated e-sign and payment ledger are the next build.