Josiah and the Bonnevilles
Fri, Jun 26, 2026 · The Jefferson Theater · Charlottesville
Confirmed
Settlement statement
FinalAuto-populated from the accepted offerNet to venue
$5,978
21.8% margin
Per-cap
$50.61
ticket + bar + merch / head
Attendance
527
585 sold / 750 cap (78%)
Deal
Flat guarantee
$11,650 guarantee
Ticket count
Paid sold
585
Comps
28
No-show
58
Scanned
527
Capacity
750
78% sell-through on paid. Comps and no-shows are modeled until the ticketing audit report imports (advance vs walk-up, per price tier, comps).
Revenue
Gross ticket sales$19,890
Less credit-card fees (3%)($597)
Less sales tax($1,001)
Net box office receipts (NBOR)$18,292
Bar+$5,937
Merch commission (20%)+$843
Facility fee + ticketing rebate+$2,340
Total venue revenue$27,412
Expenses
House sound / productionfixed($1,580)
FOH / monitor engineerfixed($300)
Stagehands / load-in crewfixed($792)
Lighting techfixed($320)
Security / door staffvariable($669)
Box office / ticket takersfixed($184)
Bar staffvariable($433)
House manager / GMfixed($205)
PRO licensing (ASCAP/BMI/SESAC)fixed($413)
Event liability insurancefixed($290)
Ticketing feesvariable($1,253)
Hospitality / rider / cateringvariable($531)
Marketing / adsvariable($605)
Backline rentalvariable($340)
Support / opener buyoutvariable($1,678)
Cleaning / utilities / turnoverfixed($190)
House nut$9,784
Artist walkout (guarantee)($11,650)
Net to venue$5,978
Modeled from the accepted offer + industry benchmarks (see RESEARCH.md). Live figures populate once ticketing and bar POS are connected. Automated e-sign and payment ledger are the next build.