Mo Lowda & The Humble
Fri, Oct 9, 2026 · The Jefferson Theater · Charlottesville
Confirmed
Settlement statement
ProjectedAuto-populated from the accepted offerNet to venue
$2,326
12.2% margin
Per-cap
$53.24
ticket + bar + merch / head
Attendance
348
387 sold / 750 cap (52%)
Deal
Flat guarantee
$7,900 guarantee
Ticket count
Paid sold
387
Comps
17
No-show
39
Scanned
348
Capacity
750
52% sell-through on paid. Comps and no-shows are modeled until the ticketing audit report imports (advance vs walk-up, per price tier, comps).
Revenue
Gross ticket sales$13,158
Less credit-card fees (3%)($395)
Less sales tax($662)
Net box office receipts (NBOR)$12,101
Bar+$4,814
Merch commission (20%)+$557
Facility fee + ticketing rebate+$1,548
Total venue revenue$19,020
Expenses
House sound / productionfixed($1,580)
FOH / monitor engineerfixed($300)
Stagehands / load-in crewfixed($792)
Lighting techfixed($320)
Security / door staffvariable($549)
Box office / ticket takersfixed($184)
Bar staffvariable($355)
House manager / GMfixed($205)
PRO licensing (ASCAP/BMI/SESAC)fixed($413)
Event liability insurancefixed($290)
Ticketing feesvariable($1,028)
Hospitality / rider / cateringvariable($436)
Marketing / adsvariable($497)
Backline rentalvariable($279)
Support / opener buyoutvariable($1,377)
Cleaning / utilities / turnoverfixed($190)
House nut$8,794
Artist walkout (guarantee)($7,900)
Net to venue$2,326
Modeled from the accepted offer + industry benchmarks (see RESEARCH.md). Live figures populate once ticketing and bar POS are connected. Automated e-sign and payment ledger are the next build.