The Avett Brothers
Sat, Jul 11, 2026 · Ting Pavilion · Charlottesville
On sale
Settlement statement
FinalAuto-populated from the accepted offerNet to venue
$127,877
75.9% margin
Per-cap
$58.66
ticket + bar + merch / head
Attendance
2,831
3,146 sold / 3,500 cap (90%)
Deal
Flat guarantee
$18,820 guarantee
Ticket count
Paid sold
3,146
Comps
82
No-show
315
Scanned
2,831
Capacity
3,500
90% sell-through on paid. Comps and no-shows are modeled until the ticketing audit report imports (advance vs walk-up, per price tier, comps).
Revenue
Gross ticket sales$125,840
Less credit-card fees (3%)($3,775)
Less sales tax($6,334)
Net box office receipts (NBOR)$115,731
Bar+$35,699
Merch commission (20%)+$4,530
Facility fee + ticketing rebate+$12,584
Total venue revenue$168,544
Expenses
House sound / productionfixed($3,500)
FOH / monitor engineerfixed($600)
Stagehands / load-in crewfixed($1,800)
Lighting techfixed($800)
Security / door staffvariable($1,721)
Box office / ticket takersfixed($400)
Bar staffvariable($1,032)
House manager / GMfixed($400)
PRO licensing (ASCAP/BMI/SESAC)fixed($600)
Event liability insurancefixed($500)
Ticketing feesvariable($2,868)
Hospitality / rider / cateringvariable($918)
Marketing / adsvariable($1,376)
Backline rentalvariable($918)
Support / opener buyoutvariable($4,015)
Cleaning / utilities / turnoverfixed($400)
House nut$21,847
Artist walkout (guarantee)($18,820)
Net to venue$127,877
Modeled from the accepted offer + industry benchmarks (see RESEARCH.md). Live figures populate once ticketing and bar POS are connected. Automated e-sign and payment ledger are the next build.