Dispatch
Sat, Jul 18, 2026 · Ting Pavilion · Charlottesville
Confirmed
Settlement statement
FinalAuto-populated from the accepted offerNet to venue
$118,871
75.3% margin
Per-cap
$57.07
ticket + bar + merch / head
Attendance
2,725
3,028 sold / 3,500 cap (87%)
Deal
Flat guarantee
$17,460 guarantee
Ticket count
Paid sold
3,028
Comps
139
No-show
303
Scanned
2,725
Capacity
3,500
87% sell-through on paid. Comps and no-shows are modeled until the ticketing audit report imports (advance vs walk-up, per price tier, comps).
Revenue
Gross ticket sales$121,120
Less credit-card fees (3%)($3,634)
Less sales tax($6,096)
Net box office receipts (NBOR)$111,390
Bar+$30,045
Merch commission (20%)+$4,360
Facility fee + ticketing rebate+$12,112
Total venue revenue$157,907
Expenses
House sound / productionfixed($3,500)
FOH / monitor engineerfixed($600)
Stagehands / load-in crewfixed($1,800)
Lighting techfixed($800)
Security / door staffvariable($1,684)
Box office / ticket takersfixed($400)
Bar staffvariable($1,011)
House manager / GMfixed($400)
PRO licensing (ASCAP/BMI/SESAC)fixed($600)
Event liability insurancefixed($500)
Ticketing feesvariable($2,807)
Hospitality / rider / cateringvariable($898)
Marketing / adsvariable($1,347)
Backline rentalvariable($898)
Support / opener buyoutvariable($3,930)
Cleaning / utilities / turnoverfixed($400)
House nut$21,576
Artist walkout (guarantee)($17,460)
Net to venue$118,871
Modeled from the accepted offer + industry benchmarks (see RESEARCH.md). Live figures populate once ticketing and bar POS are connected. Automated e-sign and payment ledger are the next build.