Margo Price
Thu, Dec 4, 2025 · The Jefferson Theater · Charlottesville
Past
Settlement statement
FinalAuto-populated from the accepted offerNet to venue
$8,534
30.3% margin
Per-cap
$57.88
ticket + bar + merch / head
Attendance
475
528 sold / 750 cap (70%)
Deal
Flat guarantee
$10,130 guarantee
Ticket count
Paid sold
528
Comps
29
No-show
53
Scanned
475
Capacity
750
70% sell-through on paid. Comps and no-shows are modeled until the ticketing audit report imports (advance vs walk-up, per price tier, comps).
Revenue
Gross ticket sales$17,952
Less credit-card fees (3%)($539)
Less sales tax($904)
Net box office receipts (NBOR)$16,510
Bar+$8,779
Merch commission (20%)+$760
Facility fee + ticketing rebate+$2,112
Total venue revenue$28,161
Expenses
House sound / productionfixed($1,580)
FOH / monitor engineerfixed($300)
Stagehands / load-in crewfixed($792)
Lighting techfixed($320)
Security / door staffvariable($634)
Box office / ticket takersfixed($184)
Bar staffvariable($411)
House manager / GMfixed($205)
PRO licensing (ASCAP/BMI/SESAC)fixed($413)
Event liability insurancefixed($290)
Ticketing feesvariable($1,188)
Hospitality / rider / cateringvariable($503)
Marketing / adsvariable($574)
Backline rentalvariable($322)
Support / opener buyoutvariable($1,591)
Cleaning / utilities / turnoverfixed($190)
House nut$9,497
Artist walkout (guarantee)($10,130)
Net to venue$8,534
Modeled from the accepted offer + industry benchmarks (see RESEARCH.md). Live figures populate once ticketing and bar POS are connected. Automated e-sign and payment ledger are the next build.