Mac DeMarco
Sat, Mar 14, 2026 · The Jefferson Theater · Charlottesville
Past
Settlement statement
FinalAuto-populated from the accepted offerNet to venue
$10,304
33.3% margin
Per-cap
$53.61
ticket + bar + merch / head
Attendance
563
625 sold / 750 cap (83%)
Deal
Flat guarantee
$10,690 guarantee
Ticket count
Paid sold
625
Comps
37
No-show
62
Scanned
563
Capacity
750
83% sell-through on paid. Comps and no-shows are modeled until the ticketing audit report imports (advance vs walk-up, per price tier, comps).
Revenue
Gross ticket sales$21,250
Less credit-card fees (3%)($638)
Less sales tax($1,070)
Net box office receipts (NBOR)$19,543
Bar+$8,034
Merch commission (20%)+$901
Facility fee + ticketing rebate+$2,500
Total venue revenue$30,978
Expenses
House sound / productionfixed($1,580)
FOH / monitor engineerfixed($300)
Stagehands / load-in crewfixed($792)
Lighting techfixed($320)
Security / door staffvariable($693)
Box office / ticket takersfixed($184)
Bar staffvariable($449)
House manager / GMfixed($205)
PRO licensing (ASCAP/BMI/SESAC)fixed($413)
Event liability insurancefixed($290)
Ticketing feesvariable($1,299)
Hospitality / rider / cateringvariable($550)
Marketing / adsvariable($627)
Backline rentalvariable($352)
Support / opener buyoutvariable($1,739)
Cleaning / utilities / turnoverfixed($190)
House nut$9,984
Artist walkout (guarantee)($10,690)
Net to venue$10,304
Modeled from the accepted offer + industry benchmarks (see RESEARCH.md). Live figures populate once ticketing and bar POS are connected. Automated e-sign and payment ledger are the next build.