Winyah x Penelope Road
Wed, Aug 26, 2026 · The Jefferson Theater · Charlottesville
Confirmed
Settlement statement
FinalAuto-populated from the accepted offerNet to venue
$6,552
23.6% margin
Per-cap
$52.21
ticket + bar + merch / head
Attendance
518
576 sold / 750 cap (77%)
Deal
Flat guarantee
$11,490 guarantee
Ticket count
Paid sold
576
Comps
13
No-show
58
Scanned
518
Capacity
750
77% sell-through on paid. Comps and no-shows are modeled until the ticketing audit report imports (advance vs walk-up, per price tier, comps).
Revenue
Gross ticket sales$19,584
Less credit-card fees (3%)($588)
Less sales tax($986)
Net box office receipts (NBOR)$18,011
Bar+$6,633
Merch commission (20%)+$829
Facility fee + ticketing rebate+$2,304
Total venue revenue$27,777
Expenses
House sound / productionfixed($1,580)
FOH / monitor engineerfixed($300)
Stagehands / load-in crewfixed($792)
Lighting techfixed($320)
Security / door staffvariable($663)
Box office / ticket takersfixed($184)
Bar staffvariable($429)
House manager / GMfixed($205)
PRO licensing (ASCAP/BMI/SESAC)fixed($413)
Event liability insurancefixed($290)
Ticketing feesvariable($1,242)
Hospitality / rider / cateringvariable($526)
Marketing / adsvariable($600)
Backline rentalvariable($337)
Support / opener buyoutvariable($1,663)
Cleaning / utilities / turnoverfixed($190)
House nut$9,735
Artist walkout (guarantee)($11,490)
Net to venue$6,552
Modeled from the accepted offer + industry benchmarks (see RESEARCH.md). Live figures populate once ticketing and bar POS are connected. Automated e-sign and payment ledger are the next build.