Bruce Hornsby & The Noisemakers
Fri, Oct 16, 2026 · The Jefferson Theater · Charlottesville
Confirmed
Settlement statement
ProjectedAuto-populated from the accepted offerNet to venue
$-334
-2.4% margin
Per-cap
$51.77
ticket + bar + merch / head
Attendance
262
291 sold / 750 cap (39%)
Deal
Flat guarantee
$5,950 guarantee
Ticket count
Paid sold
291
Comps
6
No-show
29
Scanned
262
Capacity
750
39% sell-through on paid. Comps and no-shows are modeled until the ticketing audit report imports (advance vs walk-up, per price tier, comps).
Revenue
Gross ticket sales$9,894
Less credit-card fees (3%)($297)
Less sales tax($498)
Net box office receipts (NBOR)$9,099
Bar+$3,252
Merch commission (20%)+$419
Facility fee + ticketing rebate+$1,164
Total venue revenue$13,934
Expenses
House sound / productionfixed($1,580)
FOH / monitor engineerfixed($300)
Stagehands / load-in crewfixed($792)
Lighting techfixed($320)
Security / door staffvariable($491)
Box office / ticket takersfixed($184)
Bar staffvariable($318)
House manager / GMfixed($205)
PRO licensing (ASCAP/BMI/SESAC)fixed($413)
Event liability insurancefixed($290)
Ticketing feesvariable($920)
Hospitality / rider / cateringvariable($390)
Marketing / adsvariable($444)
Backline rentalvariable($249)
Support / opener buyoutvariable($1,232)
Cleaning / utilities / turnoverfixed($190)
House nut$8,318
Artist walkout (guarantee)($5,950)
Net to venue$-334
Modeled from the accepted offer + industry benchmarks (see RESEARCH.md). Live figures populate once ticketing and bar POS are connected. Automated e-sign and payment ledger are the next build.