Wild Pink
Fri, May 22, 2026 · The Southern Café & Music Hall · Charlottesville · w/ Truth Club
Confirmed
Settlement statement
FinalAuto-populated from the accepted offerNet to venue
$-2,398
-19.6% margin
Per-cap
$52.74
ticket + bar + merch / head
Attendance
226
251 sold / 300 cap (84%)
Deal
Flat guarantee
$9,940 guarantee
Ticket count
Paid sold
251
Comps
8
No-show
25
Scanned
226
Capacity
300
84% sell-through on paid. Comps and no-shows are modeled until the ticketing audit report imports (advance vs walk-up, per price tier, comps).
Revenue
Gross ticket sales$8,534
Less credit-card fees (3%)($256)
Less sales tax($430)
Net box office receipts (NBOR)$7,848
Bar+$3,023
Merch commission (20%)+$362
Facility fee + ticketing rebate+$1,004
Total venue revenue$12,237
Expenses
House sound / productionfixed($684)
FOH / monitor engineerfixed($160)
Stagehands / load-in crewfixed($322)
Lighting techfixed($96)
Security / door staffvariable($247)
Box office / ticket takersfixed($83)
Bar staffvariable($197)
House manager / GMfixed($114)
PRO licensing (ASCAP/BMI/SESAC)fixed($325)
Event liability insurancefixed($192)
Ticketing feesvariable($622)
Hospitality / rider / cateringvariable($397)
Marketing / adsvariable($304)
Backline rentalvariable($106)
Support / opener buyoutvariable($754)
Cleaning / utilities / turnoverfixed($92)
House nut$4,695
Artist walkout (guarantee)($9,940)
Net to venue$-2,398
Modeled from the accepted offer + industry benchmarks (see RESEARCH.md). Live figures populate once ticketing and bar POS are connected. Automated e-sign and payment ledger are the next build.