Fust
Sun, Jun 14, 2026 · The Southern Café & Music Hall · Charlottesville
Hold 2
Settlement statement
FinalAuto-populated from the accepted offerNet to venue
$-12,479
0% margin
Per-cap
$0.00
ticket + bar + merch / head
Attendance
0
0 sold / 300 cap (0%)
Deal
Flat guarantee
$9,220 guarantee
Ticket count
Paid sold
0
Comps
0
No-show
0
Scanned
0
Capacity
300
0% sell-through on paid. Comps and no-shows are modeled until the ticketing audit report imports (advance vs walk-up, per price tier, comps).
Revenue
Gross ticket sales$0
Less credit-card fees (3%)($0)
Less sales tax($0)
Net box office receipts (NBOR)$0
Bar+$0
Merch commission (20%)+$0
Facility fee + ticketing rebate+$0
Total venue revenue$0
Expenses
House sound / productionfixed($684)
FOH / monitor engineerfixed($160)
Stagehands / load-in crewfixed($322)
Lighting techfixed($96)
Security / door staffvariable($112)
Box office / ticket takersfixed($83)
Bar staffvariable($89)
House manager / GMfixed($114)
PRO licensing (ASCAP/BMI/SESAC)fixed($325)
Event liability insurancefixed($192)
Ticketing feesvariable($282)
Hospitality / rider / cateringvariable($180)
Marketing / adsvariable($138)
Backline rentalvariable($48)
Support / opener buyoutvariable($342)
Cleaning / utilities / turnoverfixed($92)
House nut$3,259
Artist walkout (guarantee)($9,220)
Net to venue$-12,479
Modeled from the accepted offer + industry benchmarks (see RESEARCH.md). Live figures populate once ticketing and bar POS are connected. Automated e-sign and payment ledger are the next build.