Trampled By Turtles
Sun, Jun 14, 2026 · Ting Pavilion · Charlottesville
On sale
Settlement statement
FinalAuto-populated from the accepted offerNet to venue
$125,839
76% margin
Per-cap
$60.70
ticket + bar + merch / head
Attendance
2,689
2,988 sold / 3,500 cap (85%)
Deal
Flat guarantee
$18,260 guarantee
Ticket count
Paid sold
2,988
Comps
126
No-show
299
Scanned
2,689
Capacity
3,500
85% sell-through on paid. Comps and no-shows are modeled until the ticketing audit report imports (advance vs walk-up, per price tier, comps).
Revenue
Gross ticket sales$119,520
Less credit-card fees (3%)($3,586)
Less sales tax($6,016)
Net box office receipts (NBOR)$109,919
Bar+$39,410
Merch commission (20%)+$4,302
Facility fee + ticketing rebate+$11,952
Total venue revenue$165,583
Expenses
House sound / productionfixed($3,500)
FOH / monitor engineerfixed($600)
Stagehands / load-in crewfixed($1,800)
Lighting techfixed($800)
Security / door staffvariable($1,672)
Box office / ticket takersfixed($400)
Bar staffvariable($1,003)
House manager / GMfixed($400)
PRO licensing (ASCAP/BMI/SESAC)fixed($600)
Event liability insurancefixed($500)
Ticketing feesvariable($2,787)
Hospitality / rider / cateringvariable($892)
Marketing / adsvariable($1,338)
Backline rentalvariable($892)
Support / opener buyoutvariable($3,901)
Cleaning / utilities / turnoverfixed($400)
House nut$21,484
Artist walkout (guarantee)($18,260)
Net to venue$125,839
Modeled from the accepted offer + industry benchmarks (see RESEARCH.md). Live figures populate once ticketing and bar POS are connected. Automated e-sign and payment ledger are the next build.