GWAR
Tue, Oct 27, 2026 · The Jefferson Theater · Charlottesville · w/ Midnight, Mac Sabbath, X-Cops
Confirmed
Settlement statement
ProjectedAuto-populated from the accepted offerNet to venue
$-2,780
-33.9% margin
Per-cap
$54.73
ticket + bar + merch / head
Attendance
146
162 sold / 750 cap (22%)
Deal
Flat guarantee
$3,300 guarantee
Ticket count
Paid sold
162
Comps
5
No-show
16
Scanned
146
Capacity
750
22% sell-through on paid. Comps and no-shows are modeled until the ticketing audit report imports (advance vs walk-up, per price tier, comps).
Revenue
Gross ticket sales$5,508
Less credit-card fees (3%)($165)
Less sales tax($277)
Net box office receipts (NBOR)$5,066
Bar+$2,248
Merch commission (20%)+$234
Facility fee + ticketing rebate+$648
Total venue revenue$8,196
Expenses
House sound / productionfixed($1,580)
FOH / monitor engineerfixed($300)
Stagehands / load-in crewfixed($792)
Lighting techfixed($320)
Security / door staffvariable($413)
Box office / ticket takersfixed($184)
Bar staffvariable($268)
House manager / GMfixed($205)
PRO licensing (ASCAP/BMI/SESAC)fixed($413)
Event liability insurancefixed($290)
Ticketing feesvariable($774)
Hospitality / rider / cateringvariable($328)
Marketing / adsvariable($374)
Backline rentalvariable($210)
Support / opener buyoutvariable($1,036)
Cleaning / utilities / turnoverfixed($190)
House nut$7,676
Artist walkout (guarantee)($3,300)
Net to venue$-2,780
Modeled from the accepted offer + industry benchmarks (see RESEARCH.md). Live figures populate once ticketing and bar POS are connected. Automated e-sign and payment ledger are the next build.